Introduction: A Smarter Path to Premium Valuations
What Is a Paper-Based Virtual Roll-Up?
Why No Legal or Operational Mergers Are Required
The Valuation Arbitrage: Why This Lifts All Boats
The Role of Clean Books, Legal Structuring, and Advanced Tax Planning
How We Build the Pro Forma Roll-Up Narrative
Our “Paper-Only” Roll-Up Framework Explained
The Deal Process: From Modeling to Market
What Happens if the Deal Doesn’t Close? (And Why That’s Rare)
How We Screen Serious Buyers to Minimize Risk
Why Buyers Love This Model
Case Study: A Paper-Only Multi-Clinic Radiology Exit
Who This Is For: Qualifying Practices and Owners
The SamiCapital Advantage: One Team, End-to-End Execution
Key Risks, Legal Protections, and Valuation Controls
Why This Strategy Works in 2025 and Beyond
Getting Started: What We Need to Evaluate You
What Success Looks Like: A 2–3× Valuation Boost
Final Thoughts: Win Together, Exit Together
Book Your Strategy Call Now
If you’re the owner of a successful medical practice and you’ve ever been disappointed by your valuation—or felt like selling meant giving up control—this blog is going to change how you think about exits.
Most practice owners are stuck in one of two worlds:
Run independently, earn decent income, and get a 2.5–4× EBITDA multiple when they retire or burn out.
Or sell early to private equity or a larger group and give up control in exchange for a better multiple.
But what if you could do neither?
What if you could stay fully independent, retain full control, and still benefit from a group valuation that’s 2–3× higher than what you’d get solo?
That’s exactly what we do at SamiCapital—through our paper-only virtual roll-up strategy.
A paper-based virtual roll-up is a strategic method of combining multiple independent medical practices on paper only—without requiring any legal mergers, operational integrations, or equity sales.
Here’s how it works:
Multiple practices agree to present their trailing 12-month EBITDA and forward-looking pro forma financials together as a collective group.
Each practice stays legally independent, continues operating under its own brand and staff.
The group is packaged and presented to qualified buyers (private equity or strategic acquirers) as a roll-up-ready platform, using shared infrastructure and strategic coordination.
If a deal is reached, the actual transaction terms are customized per practice owner.
If a deal falls through, nothing changes—each practice simply keeps running as it always has.
This allows owners to tap into scale-based valuation arbitrage without taking on the risk or complexity of traditional mergers.
Most roll-ups fail or stall because they require:
Cross-practice legal agreements
Merged bank accounts
New tax ID numbers
Centralized HR and billing systems
Board formation and partnership structures
That’s where we draw the line.
In our methodology:
No practices are merged operationally or legally before the deal closes.
Each clinic maintains its existing ownership structure, tax ID, payroll, and EHR.
Shared infrastructure—like accounting, dashboards, and advisory—is used to tell a unified story, not change ownership.
It’s a "narrative-first, integration-later" strategy that keeps your autonomy intact until you're fully ready to sell.
Here’s the math that makes this powerful:
A solo clinic earning $700K in EBITDA might get a 3× multiple = $2.1M valuation
That same clinic, as part of a virtual roll-up showing a combined $8M in EBITDA, might attract a 6× multiple = $4.2M valuation
2× value boost—without any operational or legal change
The reason? Larger EBITDA packages demand higher multiples. Buyers love scale. They love systems. They love reduced risk.
We give them all three—on paper.
To be eligible for this strategy, your practice must be able to:
Show clean, audit-ready financials
Prove repeatable, predictable EBITDA
Have the right legal entity structure to allow clean representation in a roll-up
Demonstrate strategic tax planning to optimize post-sale proceeds
Be deal-ready for private equity or strategic acquirer due diligence
That’s where SamiCapital steps in.
We provide every participating practice with:
Bookkeeping cleanup and trailing 3-year financial review
Entity structuring or restructuring (LLC, S-Corp, etc.)
CPA-reviewed financials and dashboard
Advanced tax optimization strategies
M&A coaching, legal review, and buyer presentations
We don’t just line up deals—we make sure your business can actually survive and thrive through the process.
We don’t just stack up EBITDA.
We tell a story.
With your participation, we:
Create a combined trailing 12-month EBITDA profile
Model a forward 12–24 month pro forma projection
Build a unified investment narrative—market opportunity, platform synergies, scaling plan
Highlight shared services, centralized advisory, and strategic oversight already in place
Show buyer what integration could look like post-acquisition (with optional paths)
The result? A roll-up package that feels turnkey to buyers—and commands a premium multiple.
Here’s the 6-phase framework we use:
Phase 1 – Intake and Vetting
We review books, entity setup, tax returns, and EBITDA
Only clean or fixable practices proceed
Phase 2 – Roll-Up Group Assembly
We identify 5–15 practices in the same specialty
Shared goals and timelines are agreed upon
Phase 3 – Financial Consolidation (On Paper Only)
We build TTM and pro forma statements across the group
Unified P&L and margin analysis prepared
Central dashboards deployed for visibility
Phase 4 – Advisory Alignment
All practices receive legal, tax, and M&A prep
Entity and ownership structures are verified
Roll-up readiness checklist completed
Phase 5 – Buyer Marketing and Deal Structuring
We package the story into a buyer pitch deck
Pitch to vetted PE firms and strategic acquirers
Negotiate group and individual terms
Phase 6 – Close and Individualized Sale Execution
If buyer closes, each practice receives its share
If not, no structural change or loss occurs
Once your group is assembled and the pro forma is built:
We prepare CIMs (Confidential Information Memorandums) for each practice
We build a roll-up deck explaining the shared EBITDA story
We model different exit scenarios (cash, earn-out, second bite)
We reach out to our curated buyer network of family offices and PE funds
We schedule group-wide and individual Q&A calls with buyers
We shepherd due diligence until close
We are your strategic quarterback throughout the entire M&A process.
Let’s address the elephant in the room.
What if you go through the process, and the deal falls through?
Here’s what happens:
You keep your business. No ownership changed. No equity lost.
Your operations remain 100% intact.
You’ve now cleaned your books, upgraded your tax strategy, and have a professional roll-up pitch ready for the next buyer.
We take your group to the next qualified buyer.
That said—we minimize this risk by only working with qualified practices and pre-screened buyers with capital ready to deploy.
We don’t take your business to “tire kickers.”
We:
Require proof of funds or capital commitments from buyers
Work only with known PE firms, family offices, and strategics
Run deals via NDAs and tight LOIs
Require buyer references and past deal history
Use staged due diligence to avoid unnecessary disruption
We’ve built these relationships over time, and we know who closes.
Buyers are tired of:
Acquiring messy solo practices
Spinning up infrastructure from scratch
High-risk integrations that blow up margins
Our model gives them:
Centralized ops (advisory, tech, finance)
Clean financials
Real EBITDA at scale
Optional integration plans
It’s a low-risk, high-reward acquisition that’s packaged and ready to go.
In 2023–2024, we worked with seven independent outpatient radiology clinics.
Each was doing between $700K and $1.4M in EBITDA.
We:
Consolidated their trailing 12-month EBITDA on paper
Built a forward-looking 24-month pro forma with centralized billing and cost savings
Presented the group as a cohesive roll-up platform to five PE firms
Outcome:
Acquired by a strategic buyer for a blended 7.2× multiple
No legal mergers occurred until after close
Each owner negotiated individual terms
Most received 2× or more their original standalone valuation
You may be a good fit if:
You own 100% or majority of a profitable medical practice
You have at least $500K in EBITDA or high growth potential
You’re open to exit within 1–3 years
You have clean or fixable financials
You’re willing to participate in a strategic roll-up without giving up control prematurely
We work with:
Radiology
Dental
Dermatology
Behavioral Health
Plastic Surgery
Pain Management
ENT, Ophthalmology, and more
We’re not just advisors—we are operators and deal makers.
Our Virtual Family Office team provides:
Bookkeeping & finance cleanup
Advanced tax strategy
Entity structuring
Asset protection planning
Legal review
M&A readiness
Deal packaging & marketing
Exit coaching
Everything is in-house. Everything is coordinated.
We’re not charging you hourly. We’re building you a win.
While risk is minimal, we still build legal protection into every step:
Independent counsel for each participating practice
Shared services agreements with clear opt-out clauses
Tax and legal review of all documents
Optional buy-sell structures or umbrella LLCs for exit efficiency
Data room privacy controls
Earn-out and clawback protections negotiated in all deals
We aim to maximize value while preserving your autonomy and shielding against worst-case scenarios.
Private equity appetite remains strong.
Multiples for scale platforms are holding steady or rising.
But solo practices without scale? Their valuations are shrinking.
If you wait until you’re burned out or ready to sell tomorrow, you’ll leave millions on the table.
This is your window.
We offer free strategy evaluations for qualified practices.
Here’s what we’ll ask for:
Last 3 years of business tax returns
Current P&L and balance sheet
Entity ownership breakdown
Your ideal timeline and exit goal
A short intake call with our M&A team
In the last 24 months, we’ve seen:
Solo dentists go from $1.8M to $3.9M exits
Radiologists go from $2.2M to $5.1M exits
Mental health groups exit at 7.5× instead of 3×
All without selling early.
It works. And we’ll show you how.
This is not about losing control. This is not about giving up equity.
It’s about building leverage.
Together, we can:
Increase valuation
Decrease deal risk
Preserve your independence
Help you exit on your timeline, not someone else’s
If you’ve built something great, don’t sell it cheap. Let us help you sell it smart.
📞 Ready to find out if your practice qualifies?
✅ Get your free exit valuation model
✅ See if you can qualify for a roll-up
✅ Understand your current vs group valuation
✅ Learn how we protect your legal and financial autonomy
👉 Book your 30-minute strategy call now at:
https://calendly.com/d/cwsk-4s5-kvr/30-minute-strategy-meeting?month=2025-08